TICKVALE
>⌘K
NYSE · CIK 0001915657 · PIPE LINES (NO NATURAL GAS)

HF SINCLAIR CORPORATION

DINO chart by TradingView
P/E 6.5xP/B 1.2xP/SALES 0.4xEV/EBITDA 3.7xFCF YIELD 18.50%

PRICE HISTORY

LIVE · NYSE
DINO chart by TradingView
REVENUE FY2025 ENDED DEC 2025
$26.9B
EBITDA
$1.8B
FREE CASH FLOW
$0.9B
EPS
$3.11
GROSS MARGIN
ROIC
5.28%
Q2 FY26ENDED JUN 2026HOVERDRAG ACROSS ANY CHART TO SCRUB ALL 24 · 22 QUARTERS SHOWNVALUATIONGROWTHPROFITABILITY & RETURNSCASH & CAPITALBALANCE SHEET

VALUATION

what you pay for a unit of the business7 CHARTS

P / E RATIO (TTM)

6.5x
-32%
LATEST · Q2 FY26
6.5xQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
3.0x37.6x

P / SALES (TTM)

0.4x
+38%
LATEST · Q2 FY26
0.4xQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
0.2x0.4x

P / BOOK

1.2x
+22%
LATEST · Q2 FY26
1.2xQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
0.7x1.3x

EV / EBITDA (TTM)

3.7x
-43%
LATEST · Q2 FY26
3.7xQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
2.3x10.7x

EV / REVENUE (TTM)

0.4x
-6%
LATEST · Q2 FY26
0.4xQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
0.3x0.5x

FCF YIELD (TTM)

18.50%
+24.5pp
LATEST · Q2 FY26
18.50%Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
-5.98%31.87%

DIVIDEND YIELD (TTM)

2.87%
-0.4pp
LATEST · Q2 FY26
2.87%Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
2.87%6.08%

GROWTH

is the business getting bigger5 CHARTS

REVENUE

$10.4B
+196%
LATEST · Q2 FY26
10.4BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

EBITDA (DERIVED)

$1.4B
+433%
LATEST · Q2 FY26
1.4BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

NET INCOME

$0.9B
+502%
LATEST · Q2 FY26
0.9BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

EPS (DILUTED)

$4.97
+445%
LATEST · Q2 FY26
4.97Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

REVENUE GROWTH YOY

53.15%
-59.7pp
LATEST · Q2 FY26
53.15%Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
-29.82%143.87%

PROFITABILITY & RETURNS

what survives to the bottom, and what it earns on capital4 CHARTS

FCF MARGIN

13.40%
+15.0pp
LATEST · Q2 FY26
13.40%Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
-10.43%14.80%

RETURN ON CAPITAL

17.74%
+11.2pp
LATEST · Q2 FY26
17.74%Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
-1.25%27.96%

RETURN ON EQUITY (TTM)

18.62%
+8.8pp
LATEST · Q2 FY26
18.62%Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
-1.55%33.61%

MARGIN FUNNEL

every line is a share of the same revenue, so they read on one scale — the gaps are what each layer takes out, and net rises above operating when income arrives from outside the business
GROSS MARGIN
OPERATING MARGIN11.24%
NET MARGIN8.59%
FCF MARGIN13.40%
26.4916.426.35-3.72-13.79GROSSOPERNETFCFQ1 FY21Q3 FY21Q1 FY22Q3 FY22Q1 FY23Q3 FY23Q1 FY24Q3 FY24Q1 FY25Q3 FY25Q2 FY26

CASH & CAPITAL

where the money actually goes5 CHARTS

FREE CASH FLOW

$1.4B
+$1.4B
LATEST · Q2 FY26
1.4BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

STOCK-BASED COMP

$0.0B
-18%
LATEST · Q2 FY26
0.0BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

CAPITAL EXPENDITURE

$0.1B
+1%
LATEST · Q2 FY26
0.1BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

SHARES OUTSTANDING

0.18B
+10%
LATEST · Q2 FY26
0.18BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

DIVIDEND / SHARE

$0.50
+43%
LATEST · Q2 FY26
0.50Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

BALANCE SHEET

how much cushion there is3 CHARTS

CASH & EQUIVALENTS

$2.3B
+865%
LATEST · Q2 FY26
2.3BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

TOTAL DEBT

$2.8B
-10%
LATEST · Q2 FY26
2.8BQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

DEBT / EBITDA (TTM)

0.8x
-68%
LATEST · Q2 FY26
0.8xQ1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26
0.6x3.4x

OWNERSHIP

10 LARGEST HOLDERS · WHO OWNS THE FLOAT
INSTITUTIONS 85.35%INSIDERS 5.48%OTHER / RETAIL 9.17%869 INSTITUTIONAL FILERS
HOLDER% HELDSHARESVALUECHANGE
Blackrock Inc.10.53%18.7M$1.52B-9.3%
TCTC Holdings, LLC6.94%12.3M$1.00B+0.0%
Dimensional Fund Advisors LP5.20%9.2M$753.0M+1.1%
Vanguard Portfolio Management LLC5.12%9.1M$740.6MNEW
Vanguard Capital Management LLC3.94%7.0M$570.5MNEW
State Street Corporation3.75%6.7M$542.5M+8.5%
Charles Schwab Investment Management, Inc.2.97%5.3M$429.5M-17.1%
AQR Capital Management, LLC2.89%5.1M$418.7M+18.0%
Victory Capital Management Inc.2.38%4.2M$343.8M+135.3%
LSV Asset Management2.04%3.6M$295.3M-0.9%
AS OF 2026-03-31 · MOST RECENT 13F FILINGS
SOURCE → 10-K · 10-Q · 8-K / GUIDANCE · ALL FILINGS
FILING DATA AS OF 2026-08-10. Figures are derived from public SEC EDGAR filings (40most recent quarters shown, Q4 implied as full-year minus Q1-Q3). Valuation multiples use each period’s fiscal period-end close. Live price charts and quotes are provided by TradingView. This page is informational only — it is not investment advice, and figures are not warranted for accuracy. EBITDA is not a GAAP measure; it is derived as operating income + D&A. Verify against the linked source filing before relying on any number here.