TICKVALE
>⌘K
NYSE · CIK 0001692819 · ELECTRIC SERVICES

Vistra Corp.

VST chart by TradingView
P/E 24.3xP/B 9.8xP/SALES 2.8xEV/EBITDA 13.5xFCF YIELD 4.19%

PRICE HISTORY

LIVE · NYSE
VST chart by TradingView
REVENUE FY2025 ENDED DEC 2025
$17.7B
EBITDA
$3.9B
FREE CASH FLOW
$1.3B
EPS
$2.73
GROSS MARGIN
ROIC
4.42%
Q2 FY26ENDED JUN 2026HOVERDRAG ACROSS ANY CHART TO SCRUB ALL 24 · 38 QUARTERS SHOWNVALUATIONGROWTHPROFITABILITY & RETURNSCASH & CAPITALBALANCE SHEET

VALUATION

what you pay for a unit of the business7 CHARTS

P / E RATIO (TTM)

24.3x
-13%
LATEST · Q2 FY26
24.3xQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
6.2x59.0x

P / SALES (TTM)

2.8x
+93%
LATEST · Q2 FY26
2.8xQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
0.5x3.9x

P / BOOK

9.8x
+840%
LATEST · Q2 FY26
9.8xQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
1.0x2231.2x

EV / EBITDA (TTM)

13.5x
+122%
LATEST · Q2 FY26
13.5xQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
6.1x20.3x

EV / REVENUE (TTM)

3.8x
+122%
LATEST · Q2 FY26
3.8xQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
1.7x4.8x

FCF YIELD (TTM)

4.19%
-12.0pp
LATEST · Q2 FY26
4.19%Q1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
-11.23%26.81%

DIVIDEND YIELD (TTM)

LATEST · Q2 FY26
Q1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

GROWTH

is the business getting bigger5 CHARTS

REVENUE

$4.4B
+224%
LATEST · Q2 FY26
4.4BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

EBITDA (DERIVED)

$1.0B
+207%
LATEST · Q2 FY26
1.0BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

NET INCOME

$0.3B
+291%
LATEST · Q2 FY26
0.3BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

EPS (DILUTED)

$0.90
+393%
LATEST · Q2 FY26
0.90Q1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

REVENUE GROWTH YOY

3.55%
+14.2pp
LATEST · Q2 FY26
3.55%Q1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
-57.81%187.02%

PROFITABILITY & RETURNS

what survives to the bottom, and what it earns on capital4 CHARTS

FCF MARGIN

7.59%
-0.5pp
LATEST · Q2 FY26
7.59%Q1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
-46.72%54.34%

RETURN ON CAPITAL

9.00%
-0.2pp
LATEST · Q2 FY26
9.00%Q1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
3.26%12.86%

RETURN ON EQUITY (TTM)

40.48%
+44.5pp
LATEST · Q2 FY26
40.48%Q1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
-15950.00%50.28%

MARGIN FUNNEL

every line is a share of the same revenue, so they read on one scale — the gaps are what each layer takes out, and net rises above operating when income arrives from outside the business
GROSS MARGIN
OPERATING MARGIN12.57%
NET MARGIN6.93%
FCF MARGIN7.59%
65.9131.21-3.50-38.20-72.90OPERNETFCFQ1 FY17Q1 FY18Q1 FY19Q1 FY20Q1 FY21Q1 FY22Q1 FY23Q1 FY24Q1 FY25Q2 FY26

CASH & CAPITAL

where the money actually goes5 CHARTS

FREE CASH FLOW

$0.3B
+204%
LATEST · Q2 FY26
0.3BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

STOCK-BASED COMP

$0.0B
+775%
LATEST · Q2 FY26
0.0BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

CAPITAL EXPENDITURE

$0.7B
+2123%
LATEST · Q2 FY26
0.7BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

SHARES OUTSTANDING

0.34B
-21%
LATEST · Q2 FY26
0.34BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

DIVIDEND / SHARE

LATEST · Q2 FY26
Q1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

BALANCE SHEET

how much cushion there is3 CHARTS

CASH & EQUIVALENTS

$0.4B
-53%
LATEST · Q2 FY26
0.4BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

TOTAL DEBT

$19.6B
+36%
LATEST · Q2 FY26
19.6BQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26

DEBT / EBITDA (TTM)

3.6x
+5%
LATEST · Q2 FY26
3.6xQ1 FY17Q1 FY19Q1 FY21Q1 FY23Q1 FY25Q2 FY26
2.8x4.6x

OWNERSHIP

10 LARGEST HOLDERS · WHO OWNS THE FLOAT
INSTITUTIONS 91.55%INSIDERS 0.79%OTHER / RETAIL 7.66%1,829 INSTITUTIONAL FILERS
HOLDER% HELDSHARESVALUECHANGE
Blackrock Inc.8.45%28.5M$4.00B-6.1%
Vanguard Capital Management LLC6.34%21.4M$3.01BNEW
Vanguard Portfolio Management LLC5.01%16.9M$2.38BNEW
State Street Corporation4.97%16.8M$2.36B+1.8%
FMR, LLC4.69%15.8M$2.22B-7.0%
Geode Capital Management, LLC2.68%9.0M$1.27B+0.8%
Morgan Stanley2.45%8.3M$1.16B+4.3%
JPMORGAN CHASE & CO2.22%7.5M$1.05B-30.3%
Lone Pine Capital Llc1.84%6.2M$869.9M+18.7%
UBS Group AG1.36%4.6M$646.4M+69.7%
AS OF 2026-03-31 · MOST RECENT 13F FILINGS
SOURCE → 10-K · 10-Q · 8-K / GUIDANCE · ALL FILINGS
FILING DATA AS OF 2026-08-10. Figures are derived from public SEC EDGAR filings (40most recent quarters shown, Q4 implied as full-year minus Q1-Q3). Valuation multiples use each period’s fiscal period-end close. Live price charts and quotes are provided by TradingView. This page is informational only — it is not investment advice, and figures are not warranted for accuracy. EBITDA is not a GAAP measure; it is derived as operating income + D&A. Verify against the linked source filing before relying on any number here.